Short-term rental DSCR calculator: bookings against the payment
Turn nightly rate and occupancy into monthly income, then see DSCR three ways: on gross bookings, on net, and on long-term rent. Plus break-even occupancy and the lenders that take short-term rentals.
Covers on netEven after platform fees, cleaning and utilities, the bookings cover the payment.
DSCR on gross bookings
1.71x
$4,241 a month in bookings against a $2,477 payment.
- Nights booked / month
- 18.8
- Gross bookings / month
- $4,241
- Net of fees, cleaning, utilities
- $3,167
- Payment (PITIA) / month
- $2,477
- DSCR on net
- 1.28x
- DSCR on long-term rent
- 0.85x
- Break-even occupancy
- 36%
| Lima One Capital | 1.30x |
|---|---|
| Visio Lending | not published |
| LendingOne | 0.75x |
| New Silver | 0.75x |
| Griffin Funding | no minimum |
| Dominion Financial | 1.00x |
| Temple View Capital | 1.00x |
| Asset Based Lending | 1.00x |
Our rental program's published terms do not list short-term rentals as eligible, so ask before you go under contract. The same house as a long-term rental qualifies on the market rent in the last row above.
The method
- Nights booked = 30.4 × occupancy. Stays = nights / average stay.
- Gross bookings = nights × nightly rate + stays × cleaning fee.
- Net = gross less platform fees, less your cleaning cost per stay, less utilities.
- DSCR = income / (principal and interest on a 30-year loan + taxes + insurance + HOA), on each of the three incomes.
Insurance on a short-term rental usually costs more than on a long-term one; use a real quote. Compare lender rules in short-term rental DSCR lenders, and check the city's short-term rental rules before you go under contract.
Questions people ask
How do lenders calculate DSCR on an Airbnb?
Three ways, and the lender picks: twelve months of booking history, a projection from a data provider such as AirDNA, or the long-term market rent from the appraisal, ignoring nightly income. The same house can be 1.71x on gross bookings and 0.85x on long-term rent, as in the example, so ask which one before you apply.
What occupancy do I need to break even?
Divide the monthly payment by what one percentage point of occupancy brings in. In the example, $185 a night plus a $120 cleaning fee every three nights earns about $68 per point of occupancy, so the $2,477 payment needs about 36% occupancy on gross bookings.
Why is DSCR on net lower than on gross?
Platform fees, cleaning and utilities come out of every stay. In the example, $4,241 of gross bookings nets $3,167, taking DSCR from 1.71x to 1.28x. Most lenders test gross; your cash flow lives on net.
Can our programs finance a short-term rental?
The published terms of the rental program we arrange do not list short-term rentals as eligible, and the portfolio loan excludes them, so ask before you go under contract. The lenders listed on the calculator publish short-term rentals as eligible. If the house can also work as a long-term rental, we can look at it on that basis.
Numbers look right?
Send the deal. We check it against the lender's terms and come back with a loan.